| Revenue | DKK 4,4M | -2% |
| EBITDA | DKK -391K | -268% |
| Net profit | DKK -316K | -302% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK 2,6M | -11% |
| Employees | 13 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.520 | 2.616 | 3.953 | 5.391 | 5.068 | 4.487 | 4.417 |
| Staff expenses | -2.403 | -2.399 | -3.160 | -4.228 | -4.541 | -4.254 | -4.808 |
| EBITDA | 117 | 217 | 793 | 1.163 | 527 | 233 | -391 |
| Depreciation & amort. | -17 | -19 | -22 | -20 | -20 | -9 | -15 |
| EBIT | 100 | 198 | 771 | 1.143 | 507 | 224 | -406 |
| Net financials | 2 | -2 | -9 | -11 | -14 | -13 | 5 |
| Profit before tax | 102 | 196 | 762 | 1.132 | 494 | 211 | -401 |
| Tax | 23 | 42 | 170 | 250 | 119 | 54 | -85 |
| Net profit | 79 | 154 | 593 | 882 | 375 | 157 | -316 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.481 | 1.720 | 2.887 | 3.901 | 3.742 | 4.008 | 3.833 |
| Equity | 1.069 | 1.223 | 1.706 | 2.588 | 2.736 | 2.892 | 2.576 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 497 | 1.180 | 1.310 | 1.006 | 1.115 | 1.257 |
| Total debt | 411 | 497 | 1.180 | 1.310 | 1.006 | 1.115 | 1.257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROSSAU HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Oliver Bergenhagen Pedersen | Chief Executive Officer | 0 companies |
| Anja Kold Dhyrbye | Board of Directors | 0 companies |
| Tom Buch Rossau | Board of Directors | 0 companies |
| Sabina Maria Rossau | Chairman | 0 companies |
| Ole Emmik Sørensen | Board of Directors | 0 companies |
| Peter Flemming Carlsen | Chairman | 0 companies |