| Revenue | DKK -17K | -179% |
| EBITDA | DKK -17K | -179% |
| Net profit | DKK -905K | -149% |
| Total assets | DKK 2,5M | +23% |
| Equity | DKK 866K | -18% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 4 | -22 | 0 | -301 | 400 | 22 | -17 |
| Staff expenses | -0 | -0 | -162 | -558 | -34 | -0 | -0 |
| EBITDA | 4 | -22 | -242 | -960 | 366 | 22 | -17 |
| Depreciation & amort. | -0 | -4 | -0 | -16 | -0 | -0 | -0 |
| EBIT | 4 | -26 | -242 | -976 | 366 | 22 | -17 |
| Net financials | 0 | 5 | 220 | -2 | 1.631 | 1.962 | -892 |
| Profit before tax | 4 | -21 | -23 | -977 | 1.997 | 1.983 | -909 |
| Tax | 1 | -5 | -0 | -7 | 4.172 | 154 | -4 |
| Net profit | 3 | -16 | -23 | -971 | -2.175 | 1.829 | -905 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 16 | 133 | 337 | 1.063 | 3.907 | 2.061 | 2.539 |
| Equity | 3 | 30 | 106 | 157 | -775 | 1.055 | 866 |
| Long-term debt | 0 | 0 | 173 | 725 | 0 | 0 | 0 |
| Short-term debt | 12 | 97 | 52 | 181 | 4.682 | 1.006 | 1.673 |
| Total debt | 12 | 97 | 225 | 907 | 4.682 | 1.006 | 1.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LSN Capital ApS | Company | 33.3% | 33.3% | 2021 |
Reimer Skovgaard Holding ApS | Company | 15.0% | 15.0% | 2021 |
JESPER MALMBORG HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
M STOFFER HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
BlueStar Capital ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sten Nielsen | Management | 0 companies |
| Søren Starup-Jensen | Chairman | 0 companies |
| Michael Kvistholt Stoffer | Board of Directors | 0 companies |
| Jesper Malmborg | Board of Directors | 0 companies |
| Claus Andersen | Board of Directors | 0 companies |
| Thomas Kræmer | Board of Directors | 0 companies |