| Revenue | DKK 502K | +29% |
| EBITDA | DKK -34K | +77% |
| Net profit | DKK -137K | +64% |
| Total assets | DKK 11,1M | +4% |
| Equity | DKK 7,3M | -2% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -46 | 227 | 453 | 712 | 386 | 391 | 502 |
| Staff expenses | -0 | -380 | -570 | -863 | -624 | -538 | -536 |
| EBITDA | -46 | -153 | -117 | -150 | -238 | -147 | -34 |
| Depreciation & amort. | -0 | -0 | -2 | -2 | -3 | -3 | -3 |
| EBIT | -46 | -153 | -119 | -152 | -241 | -151 | -37 |
| Net financials | -44 | -104 | -190 | -252 | -302 | -430 | -136 |
| Profit before tax | -89 | -257 | -309 | -404 | -543 | -580 | -173 |
| Tax | -28 | -60 | -146 | -139 | -201 | -199 | -36 |
| Net profit | -61 | -197 | -163 | -265 | -342 | -381 | -137 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.118 | 4.916 | 6.182 | 7.576 | 8.486 | 10.701 | 11.106 |
| Equity | 443 | 246 | 83 | -182 | -525 | 7.436 | 7.299 |
| Long-term debt | 2.029 | 2.109 | 1.590 | 4.626 | 1.701 | 1.030 | 1.025 |
| Short-term debt | 646 | 1.858 | 3.689 | 2.117 | 6.165 | 978 | 1.505 |
| Total debt | 2.675 | 3.967 | 5.279 | 6.742 | 7.866 | 2.008 | 2.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kenneth Madsen Sæby ApS | Company | 33.3% | 33.3% | 2023 |
BENEFIT DANMARK ApS | Company | 33.3% | 33.3% | 2023 |
MUUD HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Aksel Kenneth Wolff Madsen | Chief Executive Officer | 0 companies |
| Peter Kromann | Board of Directors | 0 companies |
| Karin Sigaard | Board of Directors | 0 companies |
| Kristian Andresen Bjerg | Chairman | 0 companies |
| Karsten Thygesen | Board of Directors | 0 companies |
| Preben Hove | Chairman | 0 companies |