| Revenue | DKK 4M | +20% |
| EBITDA | DKK 1,4M | +70% |
| Net profit | DKK 1M | +70% |
| Total assets | DKK 2,8M | +23% |
| Equity | DKK 1,8M | +29% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.160 | 1.839 | 2.191 | 2.696 | 3.115 | 3.082 | 3.326 | 3.995 |
| Staff expenses | -1.150 | -1.805 | -1.929 | -2.109 | -2.261 | -2.387 | -2.534 | -2.644 |
| EBITDA | 11 | 34 | 261 | 586 | 855 | 696 | 793 | 1.351 |
| Depreciation & amort. | -0 | -0 | -0 | -36 | -24 | -16 | -11 | -40 |
| EBIT | 11 | 34 | 261 | 550 | 831 | 680 | 782 | 1.311 |
| Net financials | -1 | -9 | -10 | -22 | -1 | -10 | -10 | -10 |
| Profit before tax | 10 | 26 | 252 | 528 | 830 | 669 | 772 | 1.301 |
| Tax | 9 | 12 | 59 | 122 | 197 | 155 | 180 | 295 |
| Net profit | 1 | 14 | 193 | 406 | 633 | 514 | 592 | 1.006 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.159 | 1.496 | 1.815 | 3.819 | 1.955 | 2.026 | 2.293 | 2.811 |
| Equity | 51 | 65 | 258 | 663 | 1.096 | 1.310 | 1.402 | 1.807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.107 | 1.431 | 1.558 | 3.156 | 859 | 716 | 892 | 1.004 |
| Total debt | 1.107 | 1.431 | 1.558 | 3.156 | 859 | 716 | 892 | 1.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2018 | — | — |
MK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VE2 Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Dines Schmidt | Management | 0 companies |
| Morten Kjeldgaard Lauritzen | Management | 0 companies |