| Revenue | DKK 1M | -31% |
| EBITDA | DKK 1M | -11% |
| Net profit | DKK 770K | -10% |
| Total assets | DKK 1,9M | -27% |
| Equity | DKK 824K | -9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.716 | 3.034 | 3.557 | 1.493 | 1.023 |
| Staff expenses | -996 | -1.543 | -2.277 | -368 | -14 |
| EBITDA | 720 | 1.491 | 1.280 | 1.125 | 1.000 |
| Depreciation & amort. | -29 | -31 | -31 | -31 | -29 |
| EBIT | 691 | 1.460 | 1.249 | 1.095 | 972 |
| Net financials | -8 | -11 | -14 | 5 | 21 |
| Profit before tax | 683 | 1.449 | 1.235 | 1.100 | 993 |
| Tax | 155 | 323 | 275 | 246 | 223 |
| Net profit | 528 | 1.126 | 960 | 854 | 770 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.917 | 2.114 | 2.241 | 2.636 | 1.917 |
| Equity | 887 | 1.213 | 1.073 | 904 | 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.029 | 900 | 1.167 | 1.731 | 1.093 |
| Total debt | 1.029 | 900 | 1.167 | 1.731 | 1.093 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Management | Management | 2018 |
LS Management | Management | 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Sørensen | Management | 0 companies |
| Liselotte Sørensen | Management | 0 companies |