| Revenue | DKK 222K | -100% |
| EBITDA | DKK 222K | -100% |
| Net profit | DKK -2,3M | -112% |
| Total assets | DKK 170,5M | +1% |
| Equity | DKK 87,5M | -3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -25 | -1 | -104 | 45.741 | 222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -1 | -104 | 45.741 | 222 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -1 | -104 | 45.741 | 222 |
| Net financials | -42 | -69 | -143 | -618 | -2.742 |
| Profit before tax | -67 | -70 | -247 | 45.123 | -2.520 |
| Tax | -15 | -15 | -54 | 25.280 | -212 |
| Net profit | -52 | -55 | -193 | 19.843 | -2.308 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 17.688 | 14.481 | 47.281 | 168.043 | 170.455 |
| Equity | 448 | 393 | 200 | 89.816 | 87.508 |
| Long-term debt | 0 | 0 | 0 | 75 | 57.089 |
| Short-term debt | 17.240 | 14.088 | 47.081 | 52.759 | 193 |
| Total debt | 17.240 | 14.088 | 47.081 | 52.834 | 57.281 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
AA Management | Management | 2021 – 2023 |
RP Management | Management | 2021 – 2022 |
RP Management | Management | 2021 – 2023 |
RP Deputy | Deputy | 2022 – 2023 |
BW Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
MK Management | Management | 2022 – 2023 |
BW Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2018 – 2021 | |
| Deputy Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Agerskov | Management | 0 companies |
| Rishi Patel | Management | 0 companies |
| Rune Petersen | Management | 0 companies |
| Romain Pierre Leroy | Deputy | 0 companies |
| Brian Winther Almind | Chief Executive Officer | 0 companies |
| Merete Kjær Buchgreitz | Management | 0 companies |
| Burkhart Willfried Franz-Nielsen | Chief Executive Officer | 0 companies |
| Jens Bjørn Andersen | Chairman | 0 companies |
| Jens Hesselberg Lund | Deputy Chairman | 0 companies |