| Revenue | DKK 63K | -30% |
| EBITDA | DKK 55K | -28% |
| Net profit | DKK 28K | -39% |
| Total assets | DKK 2,4M | +7% |
| Equity | DKK 182K | +18% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 18 | 42 | 61 | 95 | 49 | 89 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 42 | 61 | 95 | 49 | 77 | 55 |
| Depreciation & amort. | -4 | -8 | -14 | -15 | -8 | -0 | -0 |
| EBIT | 15 | 34 | 47 | 80 | 40 | 77 | 55 |
| Net financials | -11 | -38 | -50 | -23 | -17 | -19 | -20 |
| Profit before tax | 4 | -5 | -2 | 57 | 24 | 58 | 36 |
| Tax | 1 | -1 | -1 | 14 | 5 | 13 | 8 |
| Net profit | 3 | -4 | -2 | 44 | 18 | 45 | 28 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.630 | 1.977 | 2.226 | 2.302 | 2.294 | 2.254 | 2.405 |
| Equity | 53 | 49 | 47 | 91 | 109 | 155 | 182 |
| Long-term debt | 1.460 | 1.835 | 2.045 | 2.115 | 2.139 | 176 | 147 |
| Short-term debt | 116 | 93 | 134 | 94 | 44 | 1.923 | 2.076 |
| Total debt | 1.576 | 1.928 | 2.179 | 2.208 | 2.183 | 2.100 | 2.223 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|