| Revenue | DKK 15,8M | +26% |
| EBITDA | DKK 10,1M | +53% |
| Net profit | DKK 7,8M | +52% |
| Total assets | DKK 20,9M | +54% |
| Equity | DKK 9,4M | +44% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Revenue | 8.996 | 12.555 | 15.787 |
| Staff expenses | -4.009 | -5.948 | -5.649 |
| EBITDA | 4.987 | 6.607 | 10.138 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 4.987 | 6.607 | 10.138 |
| Net financials | -15 | 16 | -70 |
| Profit before tax | 4.972 | 6.623 | 10.068 |
| Tax | 1.102 | 1.460 | 2.219 |
| Net profit | 3.870 | 5.163 | 7.849 |
| Item | 2019 | 2020 | 2021 |
|---|---|---|---|
| Total assets | 10.158 | 13.574 | 20.937 |
| Equity | 4.870 | 6.533 | 9.383 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 5.177 | 6.824 | 11.279 |
| Total debt | 5.177 | 6.824 | 11.279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2019 | — | — |
FM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2018 | |
FBH Holding, Vejle ApS | Company | 10.0% | 10.0% | 2018 |
2LP A/S | Company | 66.7% | 66.7% | 2018 |
SA Holding, Ejstrupholm ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andersen | Management | 0 companies |
| Finn Møller Stougaard | Management | 0 companies |
| Kurt Armose Lauridsen | Chairman | 0 companies |
| Jens Lange | Board of Directors | 0 companies |
| Søren Søndergaard Andersen | Board of Directors | 0 companies |
| Frank Bendt-Hansen | Board of Directors | 0 companies |
| Villy Jæger | Chairman | 0 companies |