| Revenue | DKK 30K | -94% |
| EBITDA | DKK 30K | -94% |
| Net profit | DKK 120K | +261% |
| Total assets | DKK 3,1M | +0% |
| Equity | DKK 2,5M | -10% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | 316 | 313 | 293 | 296 | 200 | 475 | 30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 316 | 313 | 293 | 296 | 200 | 475 | 30 |
| Depreciation & amort. | -0 | -134 | -136 | -138 | -168 | -189 | -83 | -85 |
| EBIT | -9 | 182 | 177 | 155 | 127 | 12 | 392 | -55 |
| Net financials | 502 | 776 | -814 | 1.864 | 69 | 173 | -376 | 161 |
| Profit before tax | 493 | 958 | -636 | 2.019 | 196 | 184 | 16 | 116 |
| Tax | -38 | 76 | 46 | 31 | 28 | 11 | 91 | -4 |
| Net profit | 531 | 882 | -682 | 1.988 | 168 | 173 | -75 | 120 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.423 | 4.134 | 1.933 | 3.853 | 3.784 | 3.847 | 3.073 | 3.080 |
| Equity | 3.011 | 3.393 | 1.710 | 3.699 | 3.467 | 3.240 | 2.765 | 2.485 |
| Long-term debt | 0 | 0 | 55 | 44 | 31 | 33 | 65 | 2 |
| Short-term debt | 1.412 | 707 | 142 | 97 | 276 | 574 | 229 | 586 |
| Total debt | 1.412 | 707 | 196 | 141 | 307 | 607 | 294 | 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2018 | — | — |
JN Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lincke Holding ApS | Company | 66.7% | 66.7% | 2018 |
Jan Nilsson Holding Aps | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Vittrup Lincke | Management | 0 companies |
| Jan Nilsson | Management | 0 companies |