| Revenue | DKK 4,6M | +34% |
| EBITDA | DKK 1,7M | +19% |
| Net profit | DKK 1,1M | +31% |
| Total assets | DKK 5,9M | +49% |
| Equity | DKK 2M | +20% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 367 | 368 | 575 | 1.880 | 2.391 | 3.441 | 4.603 |
| Staff expenses | -145 | -343 | -505 | -864 | -1.053 | -1.342 | -2.012 | -2.905 |
| EBITDA | 137 | 24 | -137 | -289 | 826 | 1.049 | 1.430 | 1.698 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -156 | -156 | -286 | -286 |
| EBIT | 136 | 24 | -137 | -289 | 671 | 894 | 1.144 | 1.412 |
| Net financials | 1 | -73 | -74 | 62 | -24 | -0 | 13 | 21 |
| Profit before tax | 138 | -49 | -63 | -227 | 646 | 894 | 1.157 | 1.434 |
| Tax | 30 | 6 | -0 | -94 | 177 | 231 | 291 | 295 |
| Net profit | 107 | -54 | -63 | -133 | 470 | 662 | 867 | 1.138 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 106 | 810 | 869 | 2.659 | 3.265 | 3.979 | 5.931 |
| Equity | 107 | 53 | 343 | 210 | 680 | 1.342 | 1.709 | 2.047 |
| Long-term debt | 0 | 0 | 264 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 53 | 204 | 659 | 1.979 | 1.923 | 2.013 | 3.689 |
| Total debt | 130 | 53 | 467 | 659 | 1.979 | 1.923 | 2.013 | 3.689 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2018 | — | — |
NF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nicolai Frøkjær Holding ApS | Company | 33.3% | 33.3% | 2020 |
Rune Hallum Holding ApS | Company | 33.3% | 33.3% | 2020 |
Bechmann Pedersen Holding II ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Hallum | Management | 0 companies |
| Nicolai Frøkjær Kristensen | Management | 0 companies |