| Revenue | DKK -97K | -30% |
| EBITDA | DKK -97K | +30% |
| Net profit | DKK -108K | +34% |
| Total assets | DKK 134K | -50% |
| Equity | DKK -200K | -117% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 5 | 8 | -6 | -31 | -76 | -139 | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 8 | -6 | -31 | -76 | -139 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 8 | -6 | -31 | -76 | -139 | -97 |
| Net financials | -1 | -4 | -7 | -4 | -4 | -4 | -20 |
| Profit before tax | 5 | 4 | -13 | -36 | -80 | -143 | -118 |
| Tax | 1 | 1 | -3 | -8 | -18 | 21 | -10 |
| Net profit | 4 | 3 | -10 | -28 | -63 | -164 | -108 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 186 | 205 | 184 | 172 | 126 | 268 | 134 |
| Equity | 170 | 173 | 163 | 135 | 72 | -92 | -200 |
| Long-term debt | 8 | 22 | 13 | 13 | 0 | 301 | 319 |
| Short-term debt | 8 | 9 | 8 | 24 | 54 | 60 | 15 |
| Total debt | 16 | 32 | 21 | 37 | 54 | 360 | 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Management | Management | 2019 | — | — |
TS Management | Management | 2018 | — | — |
TE Management | Management | 2026 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
LH Management | Management | 2025 | — | — |
EA Management | Management | 2025 | — | — |
RF Management | Management | 2018 | — | — |
TJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Østergaard Hansen | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Rune Højby Kock | Chief Executive Officer | 0 companies |
| Lasse Hein Zobel | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Friis Jørgensen | Management | 0 companies |
| Tomas Jandorf | Management | 0 companies |