Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Optilogic ApS
APS
Active
Advertising protection
CVR 39548003
Østerbro 4, 5690
Tommerup
Computer programming activities
·
NACE 6210
Est. 2018 · 8 years old
22 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
Optilogic ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
22M
17M
11M
6M
0M
2021: 5M
5M
2021
2022: 9M (+80% vs 2021)
9M
+80%
2022
2023: 8M (-11% vs 2022)
8M
-11%
2023
2024: 16M (+100% vs 2023)
16M
+100%
2024
2025: 18M (+13% vs 2024)
18M
+13%
2025
EBITDA
DKK millions
9M
7M
4M
2M
0M
2021: 2M
2M
2021
2022: 4M (+100% vs 2021)
4M
+100%
2022
2023: 2M (-50% vs 2022)
2M
-50%
2023
2024: 6M (+200% vs 2023)
6M
+200%
2024
2025: 7M (+17% vs 2024)
7M
+17%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
17.939
15.745
8.411
8.742
5.228
Staff expenses
-10.929
-10.021
-5.956
-4.633
-3.602
EBITDA
7.010
5.724
2.455
4.109
1.626
Depreciation & amort.
-1
-0
-11
-16
-280
EBIT
7.008
5.724
2.444
4.093
1.346
Net financials
311
393
146
-28
-14
Profit before tax
7.319
6.117
2.590
4.065
1.331
Tax
1.593
1.320
560
898
295
Net profit
5.726
4.797
2.030
3.167
1.037
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
20.582
12.371
15.067
6.273
3.872
Equity
12.970
8.244
5.751
3.720
1.753
Long-term debt
0
0
0
260
0
Short-term debt
6.800
3.769
8.765
2.291
2.114
Total debt
6.800
3.769
8.765
2.551
2.114
Financial ratios
5-year trend
EBITDA margin (of gross profit)
39,1 %
This company
2021
2025
Equity ratio
63,0 %
This company
38,2 %
Market median
This company
Market median
65% above market
2021
2025
Return on equity
44,1 %
This company
18,4 %
Market median
This company
Market median
140% above market
2021
2025
Net profit margin (of gross profit)
31,9 %
This company
2021
2025
Asset turnover (of gross profit)
0,87×
This company
2021
2025
Debt / equity
0,59×
This company
0,62×
Market median
This company
Market median
5% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Optilogic ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
