| Revenue | DKK -319K | +18% |
| EBITDA | DKK -319K | -18% |
| Net profit | DKK 40,1M | +13% |
| Total assets | DKK 669,8M | +5% |
| Equity | DKK 535,5M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -2.035 | 811 | -157 | -271 | -319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.035 | 811 | -157 | -271 | -319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.035 | 811 | -157 | -271 | -319 |
| Net financials | 26.554 | 28.802 | 31.619 | 35.843 | 40.453 |
| Profit before tax | 24.519 | 29.613 | 31.462 | 35.572 | 40.133 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24.519 | 29.613 | 31.462 | 35.572 | 40.133 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 634.987 | 672.530 | 665.734 | 635.953 | 669.813 |
| Equity | 421.735 | 428.348 | 459.810 | 495.382 | 535.516 |
| Long-term debt | 186.541 | 194.619 | 156.380 | 140.518 | 134.280 |
| Short-term debt | 26.710 | 49.563 | 49.544 | 53 | 17 |
| Total debt | 213.251 | 244.182 | 205.924 | 140.571 | 134.297 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Management | Management | 2018 |
TE Management | Management | 2026 |
EA Management | Management | 2025 |
| Former (5) | ||
AØ Management | Management | 2019 – 2021 |
RH Management | Management | 2018 – 2025 |
LH Management | Management | 2025 – 2026 |
RF Management | Management | 2018 – 2019 |
TJ Management | Management | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Østergaard Hansen | Management | 0 companies |
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Lasse Hein Zobel | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Friis Jørgensen | Management | 0 companies |
| Tomas Jandorf | Management | 0 companies |