| Revenue | DKK -199K | +80% |
| EBITDA | DKK -199K | -80% |
| Net profit | DKK -15,4M | -8% |
| Total assets | DKK 340,3M | +2% |
| Equity | DKK -63,8M | -32% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -161 | -152 | -236 | -110 | -199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -161 | -152 | -236 | -110 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -161 | -152 | -236 | -110 | -199 |
| Net financials | -8.428 | -11.967 | -12.965 | -14.168 | -15.200 |
| Profit before tax | -8.589 | -12.119 | 0 | -14.279 | -15.399 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8.589 | -12.119 | -13.200 | -14.279 | -15.399 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 333.237 | 360.671 | 324.960 | 335.115 | 340.320 |
| Equity | -8.792 | -20.911 | -34.111 | -48.390 | -63.789 |
| Long-term debt | 341.998 | 381.505 | 358.950 | 383.451 | 403.963 |
| Short-term debt | 31 | 77 | 121 | 54 | 147 |
| Total debt | 342.029 | 381.582 | 359.071 | 383.505 | 404.109 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Management | Management | 2018 |
TE Management | Management | 2026 |
EA Management | Management | 2025 |
| Former (4) | ||
RH Management | Management | 2018 – 2025 |
LH Management | Management | 2025 – 2026 |
RF Management | Management | 2018 – 2020 |
TJ Management | Management | 2018 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Toke Sundenæs Clausen | Management | 0 companies |
| Thomas Ebbe Riise-Jakobsen | Management | 0 companies |
| Rune Højby Kock | Management | 0 companies |
| Lasse Hein Zobel | Management | 0 companies |
| Elizabeth Abigail Keogh | Management | 0 companies |
| Rasmus Friis Jørgensen | Management | 0 companies |
| Tomas Jandorf | Management | 0 companies |