| Revenue | DKK 986K | -39% |
| EBITDA | DKK -1,2M | -330% |
| Net profit | DKK -1,7M | -52% |
| Total assets | DKK 1M | +49% |
| Equity | DKK -211K | +96% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -484 | -289 | 460 | 1.388 | 224 | 1.488 | 1.618 | 986 |
| Staff expenses | -36 | -423 | -2.320 | -3.322 | -3.166 | -1.697 | -1.907 | -2.231 |
| EBITDA | -520 | -711 | -1.860 | -1.935 | -2.979 | -228 | -289 | -1.245 |
| Depreciation & amort. | -0 | -117 | -887 | -1.168 | -1.260 | -1.260 | -1.143 | -465 |
| EBIT | -520 | -828 | -2.747 | -3.102 | -4.239 | -1.488 | -1.433 | -1.710 |
| Net financials | -0 | -61 | -154 | -296 | -322 | -369 | 298 | -111 |
| Profit before tax | -520 | -889 | -2.902 | -3.398 | -4.561 | -1.857 | -1.135 | -1.821 |
| Tax | -113 | -173 | -643 | -589 | -0 | -0 | -0 | -100 |
| Net profit | -407 | -716 | -2.258 | -2.809 | -4.561 | -1.857 | -1.135 | -1.721 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 630 | 4.468 | 5.627 | 4.982 | 3.328 | 2.255 | 701 | 1.041 |
| Equity | 543 | 1.161 | 102 | -3.457 | -5.393 | -5.750 | -5.690 | -211 |
| Long-term debt | 0 | 2.031 | 3.177 | 6.396 | 6.041 | 3.114 | 5.102 | 74 |
| Short-term debt | 79 | 660 | 1.962 | 2.043 | 2.679 | 4.891 | 1.289 | 1.178 |
| Total debt | 79 | 2.691 | 5.139 | 8.438 | 8.721 | 8.005 | 6.391 | 1.252 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GYLDENDAL A/S | Company | 50.0% | 50.0% | 2025 |
MASH HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
Schwartzbach Holding ApS | Company | 20.0% | 20.0% | 2025 |
FALCON ApS | Company | 5.0% | 5.0% | 2025 |
ANDERS BANG OLSEN HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
MOYELL HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kristine Schwartzbach | Chief Executive Officer | 0 companies |
| Jørgen Vilhelm Løvenørn Bardenfleth | Board of Directors | 0 companies |
| Mads Koch Jensen | Board of Directors | 0 companies |
| Christopher Moyell Juul | Chairman | 0 companies |
| Lotte Elleberg Møller | Chairman | 0 companies |
| Henrik Gejlager Nielsen | Chairman | 0 companies |
| Franciska Valstorp Cortsen | Board of Directors | 0 companies |
| Henriette Schütze | Board of Directors | 0 companies |
| Bonna Leerhøy | Board of Directors | 0 companies |
| Anders Bang Olsen | Chairman | 0 companies |
| Tim Frank Andersen | Board of Directors | 0 companies |
| Mikael Christian Pedersen | Board of Directors | 0 companies |
| Nanna Therese Meilbak | Board of Directors | 0 companies |