| Revenue | DKK 38,6M | +80% |
| EBITDA | DKK 29,9M | +103% |
| Net profit | DKK 16,5M | +218% |
| Total assets | DKK 74,8M | +63% |
| Equity | DKK 36,2M | +22% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.199 | 70.762 | 16.926 | 21.433 | 38.608 |
| Staff expenses | -2.843 | -3.454 | -4.156 | -6.698 | -8.758 |
| EBITDA | 12.356 | 11.752 | 12.764 | 14.735 | 29.850 |
| Depreciation & amort. | -6.026 | -5.771 | -5.831 | -5.876 | -6.092 |
| EBIT | 6.330 | 5.982 | 6.933 | 8.859 | 23.759 |
| Net financials | -239 | 10 | 3.038 | -980 | -1.336 |
| Profit before tax | 6.091 | 5.991 | 9.971 | 7.879 | 22.422 |
| Tax | 2.279 | 2.264 | 3.139 | 2.678 | 5.888 |
| Net profit | 3.812 | 3.727 | 6.833 | 5.201 | 16.535 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.070 | 55.771 | 62.858 | 45.792 | 74.807 |
| Equity | 38.939 | 27.666 | 34.499 | 29.700 | 36.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.912 | 27.051 | 27.522 | 15.467 | 37.852 |
| Total debt | 10.912 | 27.051 | 27.522 | 15.467 | 37.852 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 2020 |
| Former (1) | ||
MC Management | Management | 2018 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2025 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Christoffer Fjeldgaard Arensbach | Management | 0 companies |
| Henrik Sørensen | Management | 0 companies |
| Lars Tandrup | Board of Directors | 0 companies |
| Johan Peter Lyngdorf | Board of Directors | 0 companies |
| Klaus Martin Philipsen | Chairman | 0 companies |
| Christian Løche Andersen | Board of Directors | 0 companies |