| Revenue | DKK 16,4M | -8% |
| EBITDA | DKK 7,1M | -24% |
| Net profit | DKK 2,5M | -56% |
| Total assets | DKK 156,8M | +8% |
| Equity | DKK 38M | +7% |
| Employees | 41 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 12.077 | 11.510 | 11.577 | 12.098 | 17.823 | 16.434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.514 | 4.751 | 5.960 | 3.396 | 9.278 | 7.084 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.514 | 4.751 | 5.960 | 3.396 | 9.278 | 7.084 |
| Net financials | -758 | -640 | -994 | -1.395 | -2.006 | -3.859 |
| Profit before tax | 4.756 | 4.111 | 4.966 | 2.001 | 7.272 | 3.225 |
| Tax | 1.054 | 909 | 1.095 | 447 | 1.603 | 724 |
| Net profit | 3.701 | 3.202 | 3.871 | 1.554 | 5.669 | 2.501 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 89.004 | 117.390 | 128.448 | 142.360 | 145.583 | 156.757 |
| Equity | 21.245 | 24.447 | 28.318 | 29.872 | 35.541 | 38.042 |
| Long-term debt | 9.636 | 9.059 | 12.730 | 11.938 | 11.238 | 10.614 |
| Short-term debt | 58.068 | 83.810 | 87.170 | 100.219 | 98.637 | 107.927 |
| Total debt | 67.705 | 92.869 | 99.900 | 112.157 | 109.874 | 118.541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HK Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
RG Management | Management | 2024 | — | — |
HA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danish Agro Machinery Holding A/S | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Thygesen | Chief Executive Officer | 0 companies |
| Hanne Korsdal Olsen | Chief Executive Officer | 0 companies |
| Rasmus Grønkjær Thing | Management | 0 companies |
| Henrik Agersnap Thomsen | Management | 0 companies |
| Henning Haahr | Board of Directors | 0 companies |
| Klaus Kisum Kjær | Board of Directors | 0 companies |
| Bo Jeppesen | Board of Directors | 0 companies |
| Jens Skifter | Chairman | 0 companies |