| Revenue | DKK 30,1M | +16% |
| EBITDA | DKK -81K | +53% |
| Net profit | DKK 0 | — |
| Total assets | DKK 21,5M | +11% |
| Equity | DKK 2M | +0% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.435 | 17.691 | 23.784 | 25.821 | 30.066 |
| Staff expenses | -16.231 | -17.527 | -23.654 | -25.992 | -30.147 |
| EBITDA | 204 | 164 | 130 | -172 | -81 |
| Depreciation & amort. | -179 | -169 | -100 | -69 | -65 |
| EBIT | 25 | -5 | 30 | -240 | -146 |
| Net financials | -25 | 5 | -30 | 240 | 146 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.754 | 14.018 | 18.627 | 19.389 | 21.482 |
| Equity | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 |
| Long-term debt | 429 | 40 | 40 | 40 | 40 |
| Short-term debt | 10.325 | 11.978 | 16.587 | 17.349 | 19.442 |
| Total debt | 10.754 | 12.018 | 16.627 | 17.389 | 19.482 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Møller Bachmann | Board of Directors | 0 companies |