| Revenue | DKK -57K | +11% |
| EBITDA | DKK -57K | +68% |
| Net profit | DKK -57K | +73% |
| Total assets | DKK 39K | -37% |
| Equity | DKK -2,1M | -3% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 31 | 263 | 530 | 345 | 94 | -51 | -57 |
| Staff expenses | -119 | -223 | -373 | -344 | -206 | -128 | -0 |
| EBITDA | -88 | 39 | 157 | 0 | -111 | -179 | -57 |
| Depreciation & amort. | -180 | -375 | -375 | -392 | -212 | -35 | -0 |
| EBIT | -268 | -335 | -218 | -392 | -323 | -214 | -57 |
| Net financials | -33 | -74 | -75 | -73 | -73 | 0 | 0 |
| Profit before tax | -302 | -409 | -293 | -465 | -396 | -214 | -57 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -302 | -409 | -293 | -465 | -396 | -214 | -57 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.283 | 962 | 787 | 386 | 64 | 62 | 39 |
| Equity | -252 | -661 | -954 | -1.419 | -1.815 | -2.029 | -2.086 |
| Long-term debt | 1.383 | 1.597 | 1.525 | 1.450 | 1.450 | 1.450 | 1.450 |
| Short-term debt | 151 | 27 | 215 | 354 | 429 | 641 | 675 |
| Total debt | 1.535 | 1.623 | 1.740 | 1.804 | 1.879 | 2.091 | 2.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TIL-TOPS ApS | Company | 50.0% | 50.0% | 2018 |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Line Leth Keefe | Management | 0 companies |
| Kai Vincens Frederik Ahlefeldt-Laurvig | Board of Directors | 0 companies |
| John Alexander Seymour Munro | Board of Directors | 0 companies |
| Lars Ditlev Vedsmand | Board of Directors | 0 companies |
| Tor Dalsgaard Madsen | Board of Directors | 0 companies |
| Jesper Wiegandt | Board of Directors | 0 companies |