| Revenue | DKK 30,5M | +28% |
| EBITDA | DKK 11,4M | +47% |
| Net profit | DKK 3,1M | +291% |
| Total assets | DKK 66,4M | +22% |
| Equity | DKK 11,1M | +37% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.657 | 13.326 | 19.477 | 23.746 | 30.513 |
| Staff expenses | -5.930 | -7.767 | -11.455 | -15.864 | -18.838 |
| EBITDA | 3.727 | 5.448 | 7.819 | 7.742 | 11.385 |
| Depreciation & amort. | -2.344 | -2.953 | -3.914 | -5.447 | -5.932 |
| EBIT | 1.383 | 2.495 | 3.905 | 2.295 | 5.453 |
| Net financials | -249 | -275 | -534 | -1.242 | -1.468 |
| Profit before tax | 1.135 | 2.220 | 3.371 | 1.053 | 3.985 |
| Tax | 268 | 510 | 771 | 267 | 910 |
| Net profit | 866 | 1.710 | 2.600 | 786 | 3.075 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.414 | 22.565 | 36.808 | 54.536 | 66.446 |
| Equity | 3.135 | 4.787 | 7.328 | 8.053 | 11.061 |
| Long-term debt | 8.297 | 10.864 | 20.149 | 31.920 | 38.263 |
| Short-term debt | 5.413 | 6.150 | 8.082 | 13.047 | 14.698 |
| Total debt | 13.710 | 17.015 | 28.231 | 44.967 | 52.960 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EV Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Vestergaard Overgaard | Management | 0 companies |
| Martin Skov | Chairman | 0 companies |
| Mikkel Sejr Flaathen Egeberg | Board of Directors | 0 companies |