| Revenue | DKK 80K | -63% |
| EBITDA | DKK 80K | -63% |
| Net profit | DKK -96K | -476% |
| Total assets | DKK 3,5M | +0% |
| Equity | DKK -298K | -47% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 92 | 33 | -19 | 44 | 165 | 216 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 92 | 33 | -19 | 44 | 165 | 216 | 80 |
| Depreciation & amort. | -0 | -0 | 16 | -16 | -30 | -32 | -32 | -32 |
| EBIT | 28 | 92 | 17 | -35 | 13 | 133 | 184 | 48 |
| Net financials | -13 | -40 | -79 | -98 | -101 | -168 | -196 | -161 |
| Profit before tax | 14 | 52 | -63 | -132 | -88 | -35 | -12 | -113 |
| Tax | 3 | 12 | 6 | -23 | -13 | -1 | 4 | -17 |
| Net profit | 11 | 41 | -69 | -109 | -75 | -34 | -17 | -96 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.944 | 1.960 | 2.836 | 3.127 | 3.487 | 3.543 | 3.521 | 3.514 |
| Equity | 61 | 102 | 33 | -76 | -151 | -186 | -202 | -298 |
| Long-term debt | 1.471 | 1.424 | 35 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | 434 | 2.768 | 3.203 | 3.638 | 3.728 | 3.723 | 3.812 |
| Total debt | 1.882 | 1.858 | 2.803 | 3.203 | 3.638 | 3.728 | 3.723 | 3.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2021 | — | — |
MB Founder | Founder | 2018 | — | — |
IR Management | Management | 2021 | — | — |
PF Management | Management | 2018 | — | — |
TA Management | Management | 2018 | — | — |
PG Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ICR HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
PGyldendahl Holding ApS | Company | 15.0% | 15.0% | 2020 |
MSøndergaard Holding ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Søndergaard | Management | 0 companies |
| Mark Brasholt Rasmussen | Founder | 0 companies |
| Ib René Søndervang Cramer | Management | 0 companies |
| Per Frank Lindberg | Management | 0 companies |
| Thomas Albeira Winther Andersen | Management | 0 companies |
| Palle Gyldendahl Pedersen | Management | 0 companies |