| Revenue | DKK -119K | — |
| EBITDA | DKK -119K | -47% |
| Net profit | DKK 18M | +32885% |
| Total assets | DKK 288,1M | +97% |
| Equity | DKK 144,4M | +21% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -119 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -151 | -81 | -119 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -70 | -151 | -81 | -119 |
| Net financials | 0 | -4 | 11 | 16.858 |
| Profit before tax | -70 | -155 | -70 | 16.739 |
| Tax | -16 | -34 | -15 | -1.293 |
| Net profit | -54 | -121 | -55 | 18.032 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 120.140 | 139.933 | 146.035 | 288.135 |
| Equity | 119.946 | 119.825 | 119.770 | 144.415 |
| Long-term debt | 0 | 19.844 | 6.312 | 0 |
| Short-term debt | 194 | 264 | 19.953 | 143.720 |
| Total debt | 194 | 20.108 | 26.265 | 143.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2018 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MST FINANCE & CONSULT ApS | Company | 15.0% | 15.0% | 2019 |
Crean Capital ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2020 | |
Togula ApS | Company | 15.0% | 15.0% | 2019 |
THORHAUGE HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
AX VI INV5 Holding ApS | Company | 100.0% | 100.0% | 2022 |
DANX PARTNERS ApS | Company | 5.0% | 5.0% | 2021 |
Crean Capital II ApS | Company | 10.0% | 10.0% | 2020 |
GØNGE HOLDING ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Korsholm | Management | 0 companies |
| Klaus Rud Sejling | Chief Executive Officer | 0 companies |
| Søren Byder Gønge | Management | 0 companies |
| Bob Thorhauge | Board of Directors | 0 companies |
| Lars Cordt | Deputy Chairman | 0 companies |
| Morten Strømsted | Board of Directors | 0 companies |
| Jonathan Andrew Simpson-Dent | Chairman | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Board of Directors | 0 companies |