| Revenue | DKK -129K | — |
| EBITDA | DKK -129K | -59% |
| Net profit | DKK 72,7M | +143% |
| Total assets | DKK 344,9M | +4% |
| Equity | DKK 240,6M | +26% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | -46 | -258 | 0 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -258 | -81 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -46 | -258 | -81 | -129 |
| Net financials | -4.262 | 958 | 27.635 | 71.488 |
| Profit before tax | -4.308 | 700 | 27.554 | 71.359 |
| Tax | -948 | 154 | -2.299 | -1.300 |
| Net profit | -3.360 | 546 | 29.853 | 72.659 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 331.710 | 336.878 | 333.035 | 344.856 |
| Equity | 160.271 | 160.817 | 190.670 | 240.561 |
| Long-term debt | 142.803 | 127.111 | 96.762 | 0 |
| Short-term debt | 28.636 | 48.950 | 45.603 | 104.295 |
| Total debt | 171.439 | 176.061 | 142.365 | 104.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2018 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MST FINANCE & CONSULT ApS | Company | 33.3% | 33.3% | 2018 |
Crean Capital ApS | Company | 33.3% | 33.3% | 2018 |
DANX Holding II ApS | Company | 100.0% | 100.0% | 2018 |
Togula ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Korsholm | Management | 0 companies |
| Klaus Rud Sejling | Chief Executive Officer | 0 companies |
| Søren Byder Gønge | Management | 0 companies |
| Bob Thorhauge | Board of Directors | 0 companies |
| Christian Riis-Hansen | Chairman | 0 companies |
| Lars Cordt | Deputy Chairman | 0 companies |
| Morten Strømsted | Board of Directors | 0 companies |
| Jonathan Andrew Simpson-Dent | Chairman | 0 companies |
| Christian Gymos Schmidt-Jacobsen | Board of Directors | 0 companies |