| Revenue | DKK 2,5M | +21% |
| EBITDA | DKK 55K | -49% |
| Net profit | DKK 23K | -68% |
| Total assets | DKK 1,3M | +37% |
| Equity | DKK -46K | +34% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 688 | 742 | 378 | 1.421 | 1.819 | 2.050 | 2.479 |
| Staff expenses | -686 | -604 | -1.177 | -1.041 | -1.710 | -1.942 | -2.424 |
| EBITDA | 3 | 138 | -800 | 381 | 109 | 108 | 55 |
| Depreciation & amort. | -0 | -0 | -3 | -8 | -8 | -8 | -8 |
| EBIT | 3 | 138 | -802 | 373 | 101 | 101 | 47 |
| Net financials | -1 | 2 | -3 | -24 | -16 | -2 | -11 |
| Profit before tax | 2 | 140 | -805 | 349 | 85 | 99 | 36 |
| Tax | 0 | 31 | -175 | 81 | 24 | 26 | 13 |
| Net profit | 1 | 108 | -630 | 268 | 61 | 72 | 23 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 478 | 400 | 503 | 965 | 834 | 951 | 1.302 |
| Equity | 51 | 160 | -471 | -202 | -142 | -69 | -46 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 427 | 240 | 973 | 1.167 | 976 | 1.020 | 1.348 |
| Total debt | 427 | 240 | 973 | 1.167 | 976 | 1.020 | 1.348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Founder | Founder | 2018 | — | — |
BT Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. BALLING HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 25.0% | 25.0% | 2018 | |
Brian Johansen holding anno 2020 ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| John Clausen | Founder | 0 companies |
| Brian Tyge Johansen | Management | 0 companies |