| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 81K | +10831% |
| Total assets | DKK 4,9M | +3% |
| Equity | DKK 159K | +103% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | — | — | -5 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -5 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -5 | 0 |
| Net financials | -185 | -2.160 | -837 | -1.048 | -932 | 1 | 84 |
| Profit before tax | -185 | -2.160 | -837 | -1.048 | -932 | -4 | 84 |
| Tax | -1 | -1 | 19 | 50 | -9 | -4 | 3 |
| Net profit | -185 | -2.160 | -855 | -1.098 | -923 | -1 | 81 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 319 | 203 | 926 | 102 | 123 | 4.696 | 4.859 |
| Equity | 65 | 106 | 600 | 52 | 79 | 79 | 159 |
| Long-term debt | 253 | 98 | 326 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 50 | 44 | 4.617 | 4.700 |
| Total debt | 253 | 98 | 326 | 50 | 44 | 4.617 | 4.700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDEN A/S | Company | 50.0% | 50.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Scheel Frykmann | Management | 0 companies |
| Søren Henrik Thestrup Poulsen | Board of Directors | 0 companies |
| Nikolaj Ramby Henriksen | Board of Directors | 0 companies |
| Peter Selck | Chairman | 0 companies |
| Jesper Abildskov Blom | Board of Directors | 0 companies |