| Revenue | DKK 353K | +178% |
| EBITDA | DKK -22K | +78% |
| Net profit | DKK -17K | +79% |
| Total assets | DKK 187K | +34% |
| Equity | DKK 98K | -15% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 312 | 293 | 582 | 236 | 463 | 127 | 353 |
| Staff expenses | -69 | -318 | -280 | -555 | -330 | -168 | -228 | -375 |
| EBITDA | -36 | -6 | 13 | 27 | -94 | 295 | -102 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -6 | 13 | 27 | -94 | 295 | -102 | -22 |
| Net financials | 0 | -1 | -2 | -4 | -0 | -1 | -3 | -0 |
| Profit before tax | -36 | -7 | 11 | 23 | -94 | 294 | -104 | -22 |
| Tax | -8 | -1 | 9 | -0 | -0 | 44 | -22 | -5 |
| Net profit | -28 | -6 | 2 | 23 | -94 | 250 | -82 | -17 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 187 | 296 | 84 | 95 | 358 | 139 | 187 |
| Equity | 22 | 16 | 18 | 41 | -53 | 198 | 115 | 98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 171 | 278 | 42 | 148 | 160 | 24 | 89 |
| Total debt | 29 | 171 | 278 | 42 | 148 | 160 | 24 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Management | Management | 2018 | — | — |
BL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RBak Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Bak Pedersen | Management | 0 companies |
| Brian Lauersen | Management | 0 companies |