| Revenue | DKK 790K | -5699% |
| EBITDA | DKK 790K | +3097% |
| Net profit | DKK 70K | +155% |
| Total assets | DKK 20,2M | +322% |
| Equity | DKK 1,1M | +7% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -190 | -2.672 | 357 | 1.197 | 133 | -14 | 790 |
| Staff expenses | -272 | -1.530 | -1.817 | -1.674 | -1.116 | -39 | -0 |
| EBITDA | -461 | -4.202 | -1.459 | -476 | -983 | 25 | 790 |
| Depreciation & amort. | -0 | -130 | -147 | -147 | -139 | -173 | -231 |
| EBIT | -461 | -4.332 | -1.606 | -623 | -1.121 | -149 | 559 |
| Net financials | -6 | -101 | -160 | 1.500 | 78 | -47 | -488 |
| Profit before tax | -467 | -4.433 | -1.766 | 876 | -1.043 | -196 | 70 |
| Tax | -103 | -117 | -229 | -0 | 1 | -68 | -0 |
| Net profit | -364 | -4.316 | -1.537 | 876 | -1.044 | -127 | 70 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 981 | 1.196 | 1.341 | 795 | 464 | 4.782 | 20.174 |
| Equity | 636 | -3.680 | -5.218 | -4.341 | 114 | 1.037 | 1.107 |
| Long-term debt | 149 | 4.475 | 5.805 | 4.534 | 139 | 3.655 | 11.509 |
| Short-term debt | 196 | 401 | 754 | 602 | 210 | 90 | 7.557 |
| Total debt | 345 | 4.876 | 6.558 | 5.136 | 350 | 3.745 | 19.066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2019 | — | — |
MS Management | Management | 2023 | — | — |
JA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andersen Invest Holding ApS | Company | 100.0% | 100.0% | 2022 |
MATTER ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Wounlund | Management | 0 companies |
| Martin Scheel Frykmann | Management | 0 companies |
| Jesper Abildskov Blom | Management | 0 companies |
| Lars Elbæk | Board of Directors | 0 companies |
| Søren Henrik Thestrup Poulsen | Board of Directors | 0 companies |
| Peter Selck | Chairman | 0 companies |