| Revenue | DKK 4,7M | +9% |
| EBITDA | DKK 1M | +105% |
| Net profit | DKK 217K | +573% |
| Total assets | DKK 9,9M | +6% |
| Equity | DKK -2,8M | +20% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.349 | 3.590 | 710 | 1.425 | 3.563 | 4.275 | 4.667 |
| Staff expenses | -1.160 | -3.173 | -2.883 | -2.681 | -3.040 | -3.779 | -3.651 |
| EBITDA | 188 | 417 | -2.173 | -1.256 | 523 | 497 | 1.016 |
| Depreciation & amort. | -81 | -139 | -145 | -145 | -143 | -136 | -119 |
| EBIT | 107 | 279 | -2.318 | -1.401 | 380 | 361 | 897 |
| Net financials | -63 | -180 | -325 | -261 | -277 | -407 | -680 |
| Profit before tax | 44 | 99 | -2.643 | -1.662 | 104 | -46 | 217 |
| Tax | 11 | 24 | -34 | -0 | -0 | -0 | -0 |
| Net profit | 32 | 75 | -2.609 | -1.662 | 104 | -46 | 217 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.559 | 7.818 | 5.622 | 6.782 | 7.158 | 9.307 | 9.912 |
| Equity | 82 | 157 | -2.452 | -4.114 | -4.005 | -3.551 | -2.834 |
| Long-term debt | 2.025 | 3.896 | 5.665 | 5.602 | 6.395 | 6.603 | 6.448 |
| Short-term debt | 4.440 | 3.731 | 2.409 | 5.294 | 4.768 | 6.255 | 6.297 |
| Total debt | 6.466 | 7.627 | 8.074 | 10.896 | 11.163 | 12.858 | 12.746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET KALMAR ApS | Company | 25.0% | 25.0% | 2018 |
JH Design Holding ApS | Company | 20.0% | 20.0% | 2018 |
WIVA HOLDING ApS | Company | 20.0% | 20.0% | 2022 |
Lønskov ApS | Company | 15.0% | 15.0% | 2025 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Jon Jonsen | Management | 0 companies |
| Sanne Lønskov Mansfeld-Giese | Chairman | 0 companies |
| Birgitte Elizabeth Herskind | Board of Directors | 0 companies |
| Carsten Friis | Board of Directors | 0 companies |