| Revenue | DKK 1,8M | +2% |
| EBITDA | DKK 90K | -43% |
| Net profit | DKK -129K | -212% |
| Total assets | DKK 1,4M | -20% |
| Equity | DKK -1,7M | -8% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -85 | -425 | -123 | 1.213 | 2.000 | 1.723 | 1.757 |
| Staff expenses | -53 | -687 | -2.037 | -2.600 | -2.318 | -1.565 | -1.668 |
| EBITDA | -138 | -1.112 | -2.160 | -1.387 | -318 | 157 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -138 | -1.112 | -2.160 | -1.387 | -318 | 157 | 90 |
| Net financials | 0 | -49 | 450 | -229 | -127 | -199 | -219 |
| Profit before tax | -138 | -1.161 | -1.710 | -1.616 | -445 | -41 | -129 |
| Tax | -30 | -79 | -70 | -414 | 414 | -0 | -0 |
| Net profit | -108 | -1.082 | -1.640 | -1.201 | -859 | -41 | -129 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 156 | 814 | 1.840 | 2.187 | 1.412 | 1.736 | 1.388 |
| Equity | 45 | -837 | -2.476 | -678 | -1.537 | -1.578 | -1.708 |
| Long-term debt | 0 | 1.500 | 3.487 | 1.835 | 1.687 | 1.838 | 2.007 |
| Short-term debt | 111 | 151 | 829 | 1.030 | 1.262 | 1.476 | 1.088 |
| Total debt | 111 | 1.651 | 4.316 | 2.865 | 2.949 | 3.315 | 3.096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR | Founder | 2018 | — | — |
MK Founder | Founder | 2018 | — | — |
MH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.H. Vester Holding ApS | Company | 33.3% | 33.3% | 2019 |
Mads Klokkerholm Holding ApS | Company | 25.0% | 25.0% | 2021 |
Kodyl Holding ApS | Company | 15.0% | 15.0% | 2021 |
TwoBears ApS | Company | 10.0% | 10.0% | 2021 |
Kjøller A/S | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Nicklas Rishøj Nymark Christensen | Founder | 0 companies |
| Mads Klokkerholm Nielsen | Founder | 0 companies |
| Mike Hornshøj Vestergaard | Management | 0 companies |