| Revenue | DKK 1,1M | -36% |
| EBITDA | DKK 152K | +212% |
| Net profit | DKK -199K | +44% |
| Total assets | DKK 6,3M | +11% |
| Equity | DKK 651K | -23% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 159 | 612 | 825 | 1.718 | 1.741 | 1.762 | 1.121 |
| Staff expenses | -0 | -7 | -34 | -182 | -213 | -277 | -157 |
| EBITDA | 76 | 216 | 595 | 479 | 155 | -135 | 152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 216 | 595 | 479 | 155 | -135 | 152 |
| Net financials | 0 | -2 | -2 | -5 | -7 | -293 | -389 |
| Profit before tax | 75 | 214 | 593 | 473 | 147 | -428 | -237 |
| Tax | 17 | 50 | 125 | 93 | 10 | -75 | -38 |
| Net profit | 59 | 165 | 457 | 376 | 131 | -354 | -199 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 254 | 684 | 1.334 | 2.349 | 2.591 | 5.689 | 6.308 |
| Equity | 137 | 302 | 558 | 485 | 1.205 | 850 | 651 |
| Long-term debt | 57 | 48 | 0 | 457 | 511 | 1.736 | 3.482 |
| Short-term debt | 59 | 334 | 776 | 1.407 | 875 | 3.103 | 2.175 |
| Total debt | 116 | 383 | 776 | 1.864 | 1.386 | 4.839 | 5.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Cv Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JV Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jonas DM Holding ApS | Company | 50.0% | 50.0% | 2019 |
CvZB Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher von Zernichow Borberg | Chief Executive Officer | 0 companies |
| Jonas Victor Damgaard-Mørch | Management | 0 companies |