| Revenue | DKK -66K | -59% |
| EBITDA | DKK -66K | +59% |
| Net profit | DKK -7K | +94% |
| Total assets | DKK 102K | -59% |
| Equity | DKK 92K | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 69 | 412 | -138 | -161 | -66 |
| Staff expenses | -406 | -512 | -102 | -0 | -0 |
| EBITDA | -337 | -145 | -239 | -161 | -66 |
| Depreciation & amort. | -47 | -423 | -4 | -8 | -0 |
| EBIT | -384 | -569 | -243 | -169 | -66 |
| Net financials | -7 | -12 | 3 | 2 | -1 |
| Profit before tax | -390 | -581 | -240 | -167 | -68 |
| Tax | -88 | -34 | -99 | -47 | -61 |
| Net profit | -302 | -547 | -141 | -120 | -7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.040 | 467 | 241 | 251 | 102 |
| Equity | 310 | -237 | -378 | 99 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 696 | 703 | 617 | 152 | 10 |
| Total debt | 696 | 703 | 617 | 152 | 10 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Unofficial title | Unofficial title | 2025 |
| Former (2) | ||
TM Management | Management | 2019 – 2021 |
IJ Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Teresa Musse Kjærgaard Bonnichsen | Management | 0 companies |
| Jørgen Einer-Jensen Brammer | Unofficial title | 0 companies |
| Inge-Mette Jacobsen | Management | 0 companies |
| Christinna Damgaard Bonnichsen | Chairman | 0 companies |
| Birgitte Bonniksen Jensen | Board of Directors | 0 companies |
| Carsten Brink Iversen | Board of Directors | 0 companies |
| Søren Jakobsen | Board of Directors | 0 companies |
| Per Cristian Jensen Bonnichsen | Chairman | 0 companies |