| Revenue | DKK 1,3M | -13% |
| EBITDA | DKK 707K | -21% |
| Net profit | DKK 584K | -17% |
| Total assets | DKK 2,4M | +17% |
| Equity | DKK 1,7M | +51% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 323 | 614 | 1.058 | 1.447 | 1.121 | 1.499 | 1.306 |
| Staff expenses | -0 | -264 | -397 | -941 | -1.204 | -781 | -599 | -321 |
| EBITDA | 0 | 59 | 217 | 117 | 243 | 341 | 900 | 707 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -45 | -58 | -38 | -14 |
| EBIT | 0 | 59 | 217 | 96 | 199 | 282 | 862 | 693 |
| Net financials | -1 | -31 | 12 | 11 | 7 | 23 | 41 | 61 |
| Profit before tax | -1 | 101 | 229 | 107 | 206 | 305 | 904 | 754 |
| Tax | -0 | 14 | 50 | 25 | 46 | 69 | 201 | 170 |
| Net profit | -1 | 87 | 179 | 83 | 160 | 236 | 703 | 584 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 263 | 587 | 346 | 712 | 1.088 | 2.012 | 2.357 |
| Equity | 49 | 136 | 315 | 57 | 217 | 453 | 1.156 | 1.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 127 | 272 | 288 | 495 | 635 | 856 | 617 |
| Total debt | 0 | 127 | 272 | 288 | 495 | 635 | 856 | 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AK Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BORNHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Bagger Sørensen | Chief Executive Officer | 0 companies |
| Andreas Kirkbak Kristensen | Management | 0 companies |