| Revenue | DKK 5K | — |
| EBITDA | DKK 5K | -98% |
| Net profit | DKK 276K | -62% |
| Total assets | DKK 13,4M | -3% |
| Equity | DKK 13M | +1% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 875 | -305 | 536 | 9.484 | 226 | 307 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 875 | -305 | 536 | 9.484 | 226 | 307 | 5 |
| Net financials | 881 | -264 | 601 | 10.076 | 406 | 864 | 484 |
| Profit before tax | 875 | -271 | 593 | 10.069 | 386 | 833 | 489 |
| Tax | -1 | 7 | 4 | 128 | 53 | 110 | 212 |
| Net profit | 877 | -278 | 590 | 9.941 | 333 | 723 | 276 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.117 | 1.744 | 2.216 | 20.787 | 12.592 | 13.832 | 13.381 |
| Equity | 2.095 | 1.709 | 2.188 | 12.016 | 12.235 | 12.840 | 12.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 27 | 28 | 8.771 | 357 | 992 | 387 |
| Total debt | 22 | 27 | 28 | 8.771 | 357 | 992 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Audit | Audit | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ryding | Audit | 0 companies |