| Revenue | DKK 1,8M | +7% |
| EBITDA | DKK -502K | +7% |
| Net profit | DKK -4,1M | -218% |
| Total assets | DKK 39,8M | -13% |
| Equity | DKK 33,8M | -15% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.277 | 388 | -164 | -452 | 1.507 | 1.641 | 1.760 |
| Staff expenses | -684 | -95 | -521 | -42 | -1.823 | -2.179 | -2.262 |
| EBITDA | 593 | 293 | 358 | -410 | -315 | -538 | -502 |
| Depreciation & amort. | -0 | -2 | -2 | -262 | -2 | -2 | -2.522 |
| EBIT | 593 | 291 | 356 | -672 | -318 | -541 | -3.024 |
| Net financials | -511 | -266 | 7.372 | 10.263 | 8.163 | 4.043 | -1.772 |
| Profit before tax | 82 | 25 | 7.728 | 9.590 | 7.845 | 3.503 | -4.796 |
| Tax | 20 | 6 | -6 | -183 | 115 | -11 | -666 |
| Net profit | 62 | 19 | 7.734 | 9.773 | 7.730 | 3.514 | -4.131 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.129 | 12.301 | 19.680 | 43.577 | 54.386 | 45.729 | 39.834 |
| Equity | 162 | 181 | 8.361 | 28.689 | 36.419 | 39.933 | 33.802 |
| Long-term debt | 20 | 20 | 0 | 586 | 3.330 | 0 | 0 |
| Short-term debt | 11.947 | 12.055 | 11.167 | 14.077 | 14.320 | 5.468 | 1.876 |
| Total debt | 11.967 | 12.075 | 11.167 | 14.663 | 17.649 | 5.468 | 1.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SF FILM A/S | Company | 10.0% | 10.0% | 2022 |
MAGELØS ApS | Company | 15.0% | 15.0% | 2022 |
GULDCAP INVEST ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2018 | |
GULDCAP ApS | Company | 20.0% | 20.0% | 2018 |
| Individual | 20.0% | 20.0% | 2018 | |
Joyful Eyes ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Louise Ennis | Management | 0 companies |
| Jorma Reinilä | Board of Directors | 0 companies |
| Michael Rolf Porseryd | Board of Directors | 0 companies |
| Peter Barkman | Chairman | 0 companies |
| Olli Haikka | Board of Directors | 0 companies |
| Ricki Boye | Chairman | 0 companies |
| Timothy John King | Board of Directors | 0 companies |
| Heikki Herlin | Board of Directors | 0 companies |
| Lars Bjørn Hansen | Board of Directors | 0 companies |