| Revenue | DKK 3,3M | -91% |
| EBITDA | DKK -16,5M | -2361% |
| Net profit | DKK -15,1M | -160% |
| Total assets | DKK 153,8M | -8% |
| Equity | DKK 59M | +73% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -28 | 12.808 | -44 | 35.150 | 3.282 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 12.808 | -44 | -670 | -16.485 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 12.808 | -44 | -670 | -16.485 |
| Net financials | -316 | -361 | -834 | 33.176 | -2.888 |
| Profit before tax | -344 | 12.447 | -878 | 32.506 | -19.373 |
| Tax | -76 | 2.738 | -200 | 7.151 | -4.261 |
| Net profit | -268 | 9.709 | -678 | 25.355 | -15.111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.635 | 22.399 | 54.290 | 166.881 | 153.782 |
| Equity | -251 | 9.458 | 8.780 | 34.135 | 59.024 |
| Long-term debt | 6.840 | 7.122 | 166 | 174 | 87.316 |
| Short-term debt | 46 | 3.068 | 42.766 | 122.775 | 1.547 |
| Total debt | 6.886 | 10.190 | 42.932 | 122.949 | 88.863 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (3) | ||
HH Management | Management | 2018 – 2022 |
DH Management | Management | 2022 – 2024 |
MB Management | Management | 2024 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Enevoldsen | Management | 0 companies |
| Dennis Hauschild Grünberger | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |