| Revenue | DKK -196K | -50% |
| EBITDA | DKK -196K | +50% |
| Net profit | DKK 4,1M | +0% |
| Total assets | DKK 44,7M | -18% |
| Equity | DKK 27,6M | -3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -381 | -180 | -403 | -196 | -308 | -391 | -196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.296 | -180 | -403 | -196 | -308 | -391 | -196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.296 | -180 | -403 | -196 | -308 | -391 | -196 |
| Net financials | -8.874 | 10.996 | 4.619 | 889 | 8.285 | 4.289 | 4.233 |
| Profit before tax | -4.578 | 10.816 | 4.216 | 693 | 7.976 | 3.898 | 4.038 |
| Tax | -87 | -63 | -287 | -223 | 2.539 | -222 | -101 |
| Net profit | -4.490 | 10.879 | 4.503 | 915 | 5.437 | 4.119 | 4.139 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 32.970 | 46.525 | 60.513 | 65.513 | 77.424 | 54.871 | 44.750 |
| Equity | 510 | 11.389 | 15.892 | 16.807 | 24.364 | 28.484 | 27.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.783 | 31.930 | 44.621 | 48.706 | 53.059 | 26.387 | 17.127 |
| Total debt | 27.783 | 31.930 | 44.621 | 48.706 | 53.059 | 26.387 | 17.127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jensen Gruppen A/S | Company | 50.0% | 50.0% | 2018 |
NLA HOLDING ApS | Company | 25.0% | 25.0% | 2023 |
KAABER ApS | Company | 10.0% | 10.0% | 2018 |
Bruntse Holding ApS | Company | 10.0% | 10.0% | 2023 |
HEMMET HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Laursen | Chief Executive Officer | 0 companies |
| Karsten John Hjarsø | Board of Directors | 0 companies |
| Jens Hørby Jensen | Board of Directors | 0 companies |
| Peter Schäfer | Chairman | 0 companies |
| Klaus Norlyk Bruntse | Board of Directors | 0 companies |
| Anders Hemmet Nielsen | Board of Directors | 0 companies |
| Lars Kaaber | Board of Directors | 0 companies |