| Revenue | DKK 2M | +224% |
| EBITDA | DKK 2,6M | +27% |
| Net profit | DKK 1,4M | +18% |
| Total assets | DKK 44,6M | +31% |
| Equity | DKK 15,3M | +10% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 313 | 612 | 617 | 1.088 | 769 | 605 | 1.962 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.428 | 1.698 | 946 | 3.430 | 6.791 | 2.045 | 2.594 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.428 | 1.698 | 946 | 3.430 | 6.791 | 2.045 | 2.594 |
| Net financials | -92 | -159 | -228 | 43 | 5.494 | 891 | -184 |
| Profit before tax | 4.337 | 1.539 | 718 | 3.473 | 6.263 | 1.496 | 1.778 |
| Tax | 954 | 339 | 158 | 764 | 1.381 | 329 | 396 |
| Net profit | 3.383 | 1.200 | 560 | 2.708 | 4.883 | 1.167 | 1.382 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 10.162 | 11.966 | 16.814 | 26.136 | 32.343 | 34.073 | 44.579 |
| Equity | 3.433 | 4.633 | 5.193 | 7.901 | 12.784 | 13.951 | 15.333 |
| Long-term debt | 2.457 | 5.098 | 7.664 | 10.970 | 15.863 | 16.390 | 23.864 |
| Short-term debt | 3.367 | 1.092 | 2.741 | 5.534 | 640 | 359 | 1.870 |
| Total debt | 5.824 | 6.189 | 10.405 | 16.503 | 16.503 | 16.749 | 25.734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2018 | — | — |
PA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS BERTHELSEN HOLDING, HILLERØD ApS | Company | 50.0% | 50.0% | 2018 |
Peter Anker Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ekelund-Berthelsen | Management | 0 companies |
| Peter Anker Kristensen | Management | 0 companies |