| Revenue | DKK -58K | -5% |
| EBITDA | DKK -58K | +5% |
| Net profit | DKK -62K | +89% |
| Total assets | DKK 120K | -43% |
| Equity | DKK -7,4M | -1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -183 | -114 | -69 | -74 | -60 | -61 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -183 | -114 | -69 | -74 | -60 | -61 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -183 | -114 | -69 | -74 | -60 | -61 | -58 |
| Net financials | -970 | -768 | 1.308 | -4.488 | -2.289 | -37 | -4 |
| Profit before tax | -1.153 | -883 | 1.239 | -4.562 | -2.350 | -98 | -62 |
| Tax | -247 | -180 | 282 | -589 | 305 | 455 | -0 |
| Net profit | -906 | -702 | 957 | -3.973 | -2.655 | -553 | -62 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 60.905 | 60.350 | 62.525 | 69.496 | 68.304 | 209 | 120 |
| Equity | -406 | -1.108 | -151 | -4.124 | -6.778 | -7.332 | -7.394 |
| Long-term debt | 61.283 | 61.430 | 61.398 | 71.768 | 63.391 | 0 | 0 |
| Short-term debt | 28 | 29 | 1.279 | 1.852 | 11.692 | 7.541 | 7.514 |
| Total debt | 61.311 | 61.459 | 62.676 | 73.620 | 75.082 | 7.541 | 7.514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2018 | — | — |
MB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Moosmand | Founder | 0 companies |
| Morten Bjerre | Management | 0 companies |
| Susanne Lautrup von Baden | Board of Directors | 0 companies |