| Revenue | DKK 4,6M | -19% |
| EBITDA | DKK 434K | -58% |
| Net profit | DKK 77K | -85% |
| Total assets | DKK 3,5M | -3% |
| Equity | DKK 1,7M | +5% |
| Employees | 19 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -174 | 1.429 | 2.049 | 3.515 | 5.974 | 5.696 | 4.601 |
| Staff expenses | -111 | -1.322 | -1.960 | -2.969 | -4.265 | -4.667 | -4.167 |
| EBITDA | -285 | 107 | 89 | 546 | 1.709 | 1.028 | 434 |
| Depreciation & amort. | -1 | -25 | -34 | -96 | -142 | -351 | -299 |
| EBIT | -286 | 82 | 55 | 450 | 1.566 | 677 | 135 |
| Net financials | -1 | -10 | -9 | -14 | -17 | -29 | -34 |
| Profit before tax | -287 | 72 | 47 | 436 | 1.549 | 648 | 101 |
| Tax | -63 | 17 | 10 | 97 | 342 | 144 | 24 |
| Net profit | -225 | 55 | 36 | 339 | 1.207 | 505 | 77 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 302 | 537 | 855 | 1.150 | 3.315 | 3.617 | 3.508 |
| Equity | -175 | -120 | -83 | 256 | 1.463 | 1.667 | 1.745 |
| Long-term debt | 88 | 75 | 63 | 49 | 36 | 0 | 0 |
| Short-term debt | 389 | 581 | 858 | 827 | 1.779 | 1.907 | 1.719 |
| Total debt | 477 | 657 | 921 | 876 | 1.815 | 1.907 | 1.719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEISNÆS HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Geisnæs | Management | 0 companies |
| Jens Kristian Højgaard Madsen | Chairman | 0 companies |
| Søren Peter Frederiksen | Board of Directors | 0 companies |
| Jeanette Stokholm Geisnæs | Board of Directors | 0 companies |
| Claus Ræbild Jensen | Chairman | 0 companies |
| Thomas Remmer Rønnau | Deputy Chairman | 0 companies |
| Michel Nakhle Habib | Board of Directors | 0 companies |
| Henrik Møller | Deputy Chairman | 0 companies |
| Dyveke Gjedsig Nielsen | Board of Directors | 0 companies |
| Mette Holleufer Torp | Board of Directors | 0 companies |