| Revenue | DKK 7,7M | +3% |
| EBITDA | DKK 7,4M | +3% |
| Net profit | DKK 1,6M | -19% |
| Total assets | DKK 189,8M | +19% |
| Equity | DKK 61M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.513 | 2.977 | 4.879 | 7.482 | 7.724 |
| Staff expenses | -127 | -137 | -222 | -300 | -353 |
| EBITDA | 1.385 | 2.840 | 4.658 | 7.183 | 7.371 |
| Depreciation & amort. | -378 | -600 | -935 | -1.265 | -1.400 |
| EBIT | 1.007 | 2.240 | 3.722 | 5.917 | 5.971 |
| Net financials | -297 | -468 | -1.358 | -3.031 | -3.565 |
| Profit before tax | 710 | 1.772 | 2.364 | 2.886 | 2.406 |
| Tax | 239 | 523 | 658 | 859 | 769 |
| Net profit | 472 | 1.248 | 1.706 | 2.027 | 1.637 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 61.651 | 94.538 | 123.186 | 159.340 | 189.845 |
| Equity | 6.386 | 35.634 | 37.341 | 59.367 | 61.005 |
| Long-term debt | 23.063 | 48.168 | 46.461 | 92.464 | 120.170 |
| Short-term debt | 32.202 | 10.736 | 39.378 | 7.279 | 8.387 |
| Total debt | 55.265 | 58.904 | 85.839 | 99.742 | 128.557 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LS Management | Management | 2018 |
PK Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Smedegaard Jørgensen | Management | 0 companies |
| Preben Kristian Bank Jørgensen | Management | 0 companies |
| Viola Smedegaard Jørgensen | Board of Directors | 0 companies |
| Jens Kristian Ravn | Board of Directors | 0 companies |