| Revenue | — | — |
| EBITDA | DKK -30K | +18% |
| Net profit | DKK -8,6M | -69% |
| Total assets | DKK 31M | -28% |
| Equity | DKK 10,7M | -52% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -22 | -48 | -37 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -22 | -48 | -37 | -30 |
| Net financials | 1.931 | -1.336 | 8.045 | -6.479 | -10.993 |
| Profit before tax | 1.913 | -1.358 | 7.997 | -6.515 | -11.023 |
| Tax | 421 | -299 | 1.759 | -1.433 | -2.425 |
| Net profit | 1.492 | -1.059 | 6.237 | -5.082 | -8.598 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.794 | 37.479 | 44.825 | 42.858 | 30.997 |
| Equity | 2.363 | 34.610 | 33.348 | 22.282 | 10.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.431 | 2.869 | 11.477 | 20.577 | 20.313 |
| Total debt | 1.431 | 2.869 | 11.477 | 20.577 | 20.313 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OM Management | Management | 2022 |
| Former (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Former (8) | ||
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 0% | 2022 | |
| Company | 0% | 100% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Michael Ringheim | Management | 0 companies |
| Johan Lønberg | Chief Executive Officer | 0 companies |
| Stefan Andersson Thaarup | Board of Directors | 0 companies |
| Karsten Frost Mathiesen | Board of Directors | 0 companies |
| Hans Drachmann | Board of Directors | 0 companies |
| Michael Larsen | Board of Directors | 0 companies |
| Alexander Burden-Hansen | Chairman | 0 companies |
| Morten Mathiesen | Chairman | 0 companies |
| Sofie Amalie Hansen | Board of Directors | 0 companies |
| Peter Grubert | Chairman | 0 companies |
| Mette Opstrup | Board of Directors | 0 companies |
| Jørgen Hansen | Board of Directors | 0 companies |
| Stefan Pettersson | Board of Directors | 0 companies |
| Caroline Hansen | Board of Directors | 0 companies |