| Revenue | DKK 11,1M | +35% |
| EBITDA | DKK 4,4M | +60% |
| Net profit | DKK 2,9M | +66% |
| Total assets | DKK 9,4M | +44% |
| Equity | DKK 5,3M | +37% |
| Employees | 52 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 735 | 1.969 | 5.114 | 4.726 | 5.115 | 8.194 | 11.081 |
| Staff expenses | -813 | -1.676 | -3.120 | -3.218 | -5.080 | -5.276 | -6.668 |
| EBITDA | -78 | 293 | 1.994 | 1.508 | 35 | 2.760 | 4.413 |
| Depreciation & amort. | -3 | -16 | -62 | -93 | -265 | -457 | -605 |
| EBIT | -81 | 277 | 1.932 | 1.415 | -230 | 2.303 | 3.808 |
| Net financials | -2 | -1 | -10 | -30 | -19 | -40 | -54 |
| Profit before tax | -82 | 276 | 1.922 | 1.386 | -249 | 2.263 | 3.754 |
| Tax | 6 | 36 | 424 | 305 | -54 | 503 | 826 |
| Net profit | -89 | 240 | 1.498 | 1.080 | -195 | 1.761 | 2.928 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 369 | 855 | 3.358 | 3.401 | 3.833 | 6.516 | 9.375 |
| Equity | -38 | 202 | 1.590 | 2.557 | 2.247 | 3.890 | 5.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 401 | 643 | 1.751 | 801 | 1.586 | 2.487 | 3.812 |
| Total debt | 401 | 643 | 1.751 | 801 | 1.586 | 2.487 | 3.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hama Sushi Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tingting Li | Management | 0 companies |