| Revenue | DKK 1,8M | +57% |
| EBITDA | DKK -1M | -24% |
| Net profit | DKK -1,2M | -30% |
| Total assets | DKK 1,2M | -9% |
| Equity | DKK -2,1M | -136% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | — | -5 | -5 | -5 | 1.166 | 1.826 |
| Staff expenses | -0 | -0 | -0 | -0 | -1.982 | -2.838 |
| EBITDA | 0 | -5 | -5 | -5 | -816 | -1.012 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -96 | -147 |
| EBIT | 0 | -5 | -5 | -5 | -912 | -1.159 |
| Net financials | 0 | -0 | -1 | -1 | -7 | -42 |
| Profit before tax | 0 | -5 | -6 | -6 | -919 | -1.201 |
| Tax | -0 | -1 | -1 | -1 | 1 | -0 |
| Net profit | 0 | -4 | -4 | -4 | -920 | -1.201 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 50 | 46 | 42 | 42 | 1.266 | 1.155 |
| Equity | 50 | 46 | 42 | 37 | -883 | -2.084 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.454 | 0 |
| Short-term debt | 0 | 0 | 0 | 5 | 695 | 3.239 |
| Total debt | 0 | 0 | 0 | 5 | 2.149 | 3.239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2022 | — | — |
MF Management | Management | 2018 | — | — |
KN Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nam Food Invest ApS | Company | 33.3% | 33.3% | 2023 |
Applaus Group Holding ApS | Company | 33.3% | 33.3% | 2023 |
Menendez Food Invest ApS | Company | 20.0% | 20.0% | 2023 |
Nam Food Invest ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Marie Menendez | Management | 0 companies |
| Mads Frølich Hyllested | Management | 0 companies |
| Kim Nam Jeppesen | Management | 0 companies |