| Revenue | DKK 2,5M | +6% |
| EBITDA | DKK 334K | +337% |
| Net profit | DKK 263K | +302% |
| Total assets | DKK 1,4M | +51% |
| Equity | DKK 463K | +131% |
| Employees | 16 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 443 | 1.034 | 1.332 | 1.807 | 2.070 | 2.323 | 2.465 |
| Staff expenses | -921 | -1.191 | -1.663 | -1.845 | -2.017 | -2.463 | -2.131 |
| EBITDA | -478 | -157 | -331 | -38 | 54 | -141 | 334 |
| Depreciation & amort. | -20 | -23 | -35 | -42 | -17 | -22 | -23 |
| EBIT | -497 | -180 | -366 | -80 | 37 | -163 | 311 |
| Net financials | -11 | 448 | -7 | -8 | -12 | -4 | 27 |
| Profit before tax | -508 | 268 | -373 | -88 | 25 | -167 | 338 |
| Tax | -33 | -0 | -16 | -98 | 7 | -37 | 75 |
| Net profit | -475 | 268 | -357 | 10 | 18 | -130 | 263 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 393 | 468 | 726 | 789 | 642 | 938 | 1.413 |
| Equity | -275 | -8 | -145 | -135 | 0 | 200 | 463 |
| Long-term debt | 0 | 0 | 214 | 33 | 34 | 35 | 57 |
| Short-term debt | 668 | 476 | 657 | 891 | 608 | 703 | 884 |
| Total debt | 668 | 476 | 870 | 924 | 642 | 738 | 941 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2018 | — | — |
PC Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. CONRADSEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Jensen | Management | 0 companies |
| Peter Conradsen | Management | 0 companies |