| Revenue | DKK -25K | +16% |
| EBITDA | DKK -25K | -16% |
| Net profit | DKK -16K | +37% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 3,5M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -20 | -18 | -14 | -21 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -18 | -14 | -21 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -18 | -14 | -21 | -25 |
| Net financials | -3.487 | -1 | -1 | -4 | -0 |
| Profit before tax | -3.507 | -19 | -16 | -25 | -25 |
| Tax | -1 | -0 | -0 | -0 | -9 |
| Net profit | -3.506 | -19 | -16 | -25 | -16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.636 | 3.627 | 3.626 | 3.648 | 3.654 |
| Equity | 3.592 | 3.573 | 3.558 | 3.533 | 3.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 54 | 68 | 115 | 137 |
| Total debt | 44 | 54 | 68 | 115 | 137 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MR Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
SK Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
FM Management | Management | 2018 – 2018 |
JM Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (7) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2018 – 2018 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Riis Damgaard | Chief Executive Officer | 0 companies |
| Søren Kock | Chief Executive Officer | 0 companies |
| Frans Maarten van Berckel | Management | 0 companies |
| Jens Mondrup | Chief Executive Officer | 0 companies |
| Rasmus Maahr | Chairman | 0 companies |
| Malin Birgitta Schmidt | Chairman | 0 companies |
| Ole Berggren Jørgensen | Board of Directors | 0 companies |
| Nils Kjell Niklas Odengard | Board of Directors | 0 companies |
| Jacob Adelbertus Cornelis Vermeule | Chairman | 0 companies |
| Christian Rydiander Toelhøj | Board of Directors | 0 companies |
| Dominique Nicole Dr. Friederich | Chairman | 0 companies |
| Jerry Mathen George | Chairman | 0 companies |
| Christopher Sebastian Östberg | Board of Directors | 0 companies |
| Kasper Afshari Boel Thomsen | Board of Directors | 0 companies |