| Revenue | DKK -27K | +0% |
| EBITDA | DKK -27K | +0% |
| Net profit | DKK 16,1M | -59% |
| Total assets | DKK 673,8M | -6% |
| Equity | DKK 181,8M | -55% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -331 | -58 | -35 | -16 | -26 | -27 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -331 | -58 | -35 | -16 | -26 | -27 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -331 | -58 | -35 | -16 | -26 | -27 | -27 |
| Net financials | 11.637 | 29.389 | 30.521 | 37.390 | 70.866 | 35.733 | 12.140 |
| Profit before tax | 11.306 | 29.331 | 30.486 | 37.374 | 70.840 | 35.706 | 12.113 |
| Tax | -435 | -1.960 | -1.719 | -1.921 | -1.976 | -3.236 | -3.997 |
| Net profit | 11.741 | 31.291 | 32.205 | 39.295 | 72.816 | 38.942 | 16.110 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 807.114 | 800.399 | 772.284 | 713.719 | 740.723 | 718.789 | 673.778 |
| Equity | 423.480 | 441.462 | 456.275 | 294.247 | 375.477 | 408.519 | 181.806 |
| Long-term debt | 305.000 | 305.000 | 260.000 | 350.000 | 300.000 | 250.000 | 425.000 |
| Short-term debt | 78.634 | 53.937 | 56.009 | 69.472 | 65.246 | 60.270 | 66.972 |
| Total debt | 383.634 | 358.937 | 316.009 | 419.472 | 365.246 | 310.270 | 491.972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INSEPA A/S | Company | 50.0% | 50.0% | 2018 |
Kirk Kapital Strategic Investments A/S | Company | 33.3% | 33.3% | 2021 |
KIRK KAPITAL A/S | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Vesløv | Management | 0 companies |
| Peter Kjær | Board of Directors | 0 companies |
| Kim Becke | Board of Directors | 0 companies |
| Kim Gulstad | Board of Directors | 0 companies |
| Diane May Hughes | Board of Directors | 0 companies |
| Jesper Mikkelsen Heilbuth | Board of Directors | 0 companies |
| Klaus Beyer Nielsen | Chairman | 0 companies |
| Andreas Færk | Board of Directors | 0 companies |