| Revenue | DKK 1,8M | +69% |
| EBITDA | DKK 1,8M | +69% |
| Net profit | DKK -280K | -142% |
| Total assets | DKK 77,8M | +30% |
| Equity | DKK 45,1M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -16 | -12 | -13 | 1.066 | 1.803 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -12 | -13 | 1.066 | 1.803 |
| Depreciation & amort. | -0 | -0 | -0 | -833 | -1.482 |
| EBIT | -16 | -12 | -13 | 233 | 321 |
| Net financials | -9 | -10 | 26 | -381 | -680 |
| Profit before tax | -25 | -22 | 13 | -148 | -359 |
| Tax | 9 | -5 | 3 | -32 | -80 |
| Net profit | -34 | -17 | 10 | -115 | -280 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.875 | 1.858 | 1.871 | 59.767 | 77.835 |
| Equity | 1.864 | 1.847 | 1.857 | 45.392 | 45.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 16.802 |
| Short-term debt | 11 | 11 | 14 | 14.325 | 15.484 |
| Total debt | 11 | 11 | 14 | 14.325 | 32.287 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CH Management | Management | 2025 |
OS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
MK Management | Management | 2018 – 2020 |
AM Management | Management | 2024 – 2025 |
MV Management | Management | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Holm Madsen | Management | 0 companies |
| Ole Skovgaard Stürup | Chief Executive Officer | 0 companies |
| Martin Kornbek Hansen | Management | 0 companies |
| Anne Marie Düring Lausen | Management | 0 companies |
| Mogens Viktor Madsen | Management | 0 companies |
| Troels Holch Povlsen | Chairman | 0 companies |
| Jeppe Mühlhausen | Board of Directors | 0 companies |