| Revenue | DKK 8,2M | -3% |
| EBITDA | DKK 8,2M | -3% |
| Net profit | DKK -1,1M | -74% |
| Total assets | DKK 127,4M | -2% |
| Equity | DKK -1,5M | -221% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -196 | -142 | 4.315 | 8.449 | 8.170 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -196 | -142 | 3.915 | 8.449 | 8.170 |
| Depreciation & amort. | -0 | -0 | -1.618 | -3.341 | -3.341 |
| EBIT | -196 | -142 | 2.297 | 5.108 | 4.829 |
| Net financials | 6 | -217 | -2.183 | -5.886 | -6.184 |
| Profit before tax | -190 | -359 | 114 | -779 | -1.354 |
| Tax | -42 | -79 | 25 | -171 | -298 |
| Net profit | -148 | -280 | 89 | -607 | -1.056 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 509 | 81.218 | 135.096 | 129.392 | 127.395 |
| Equity | 319 | 40 | 128 | -479 | -1.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 81.178 | 134.421 | 128.368 | 127.229 |
| Total debt | 190 | 81.178 | 134.421 | 128.368 | 127.229 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
MK Management | Management | 2018 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2018 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Krogh | Management | 0 companies |
| Kim Michél Gravesen | Chief Executive Officer | 0 companies |
| Johannes Thomas Harter | Board of Directors | 0 companies |
| Henrik Nebelong | Chairman | 0 companies |
| Mads Bilenberg Jørgensen | Board of Directors | 0 companies |
| Bernd Georg Burkhard Baus | Chairman | 0 companies |