| Revenue | DKK 1,3M | +109% |
| EBITDA | DKK 1,1M | +643% |
| Net profit | DKK 757K | +919% |
| Total assets | DKK 2,6M | -8% |
| Equity | DKK 998K | +314% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 143 | 386 | 209 | 625 | 1.303 |
| Staff expenses | -81 | -106 | -342 | -480 | -228 |
| EBITDA | 63 | 281 | -133 | 145 | 1.075 |
| Depreciation & amort. | -0 | -0 | -3 | -20 | -39 |
| EBIT | 63 | 281 | -136 | 125 | 1.036 |
| Net financials | -1 | -10 | -4 | -34 | -30 |
| Profit before tax | 62 | 271 | -141 | 91 | 1.005 |
| Tax | 14 | 62 | -0 | 17 | 249 |
| Net profit | 48 | 209 | -141 | 74 | 757 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 575 | 1.909 | 1.241 | 2.849 | 2.619 |
| Equity | 98 | 308 | 167 | 241 | 998 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 477 | 1.602 | 1.074 | 2.595 | 1.611 |
| Total debt | 477 | 1.602 | 1.074 | 2.595 | 1.611 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AA Management | Management | 2020 – 2021 |
MI Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Adel Abdelhamed El Shahhat | Management | 0 companies |
| Mirza Ifzal Ahmad | Management | 0 companies |