| Revenue | DKK -1,6M | +57% |
| EBITDA | DKK -2M | -43% |
| Net profit | DKK -2,3M | -44% |
| Total assets | DKK 877K | +233% |
| Equity | DKK -1,7M | -17% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 25 | 59 | -734 | -2.366 | -2.628 | -1.014 | -1.590 |
| Staff expenses | -52 | -43 | -313 | -1.480 | -1.289 | -415 | -453 |
| EBITDA | -27 | 15 | -1.047 | -3.847 | -3.917 | -1.429 | -2.043 |
| Depreciation & amort. | -11 | -7 | -0 | -6 | -32 | -52 | -99 |
| EBIT | -38 | 8 | -1.047 | -3.853 | -3.949 | -1.481 | -2.142 |
| Net financials | 0 | 0 | -1 | -52 | -61 | -93 | -118 |
| Profit before tax | -38 | 8 | -1.048 | -3.904 | -4.010 | -1.575 | -2.260 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -38 | 8 | -1.048 | -3.904 | -4.010 | -1.575 | -2.260 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 35 | 37 | 2.373 | 1.629 | 846 | 263 | 877 |
| Equity | 12 | 20 | 1.972 | 292 | -551 | -1.430 | -1.670 |
| Long-term debt | 0 | 0 | 23 | 1.054 | 1.082 | 1.168 | 1.154 |
| Short-term debt | 23 | 17 | 378 | 283 | 315 | 525 | 1.394 |
| Total debt | 23 | 17 | 401 | 1.337 | 1.397 | 1.693 | 2.547 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALL GAS NO BRAKES ApS | Company | 33.3% | 33.3% | 2023 |
Akasha Ventures ApS | Company | 33.3% | 33.3% | 2024 |
L.M.F HOLDING ApS | Company | 5.0% | 5.0% | 2025 |
PROSPECT HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
PROSPECT Family Office ApS | Company | 5.0% | 5.0% | 2021 |
ITS NOT ABOUT THE MONEY ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Mads Andersen | Management | 0 companies |
| Jakob Algreen-Ussing | Board of Directors | 0 companies |
| Kasper Nikolaj Andersen | Board of Directors | 0 companies |
| Henrik Andersen | Board of Directors | 0 companies |
| Peter Kim Gustafson | Chairman | 0 companies |